NuWays AG: Multitude SE | Rating: BUY

Classification of NuWays AG to Multitude SE

Company Name:	Multitude SE
ISIN:	CH1398992755
Reason for the research:	Update
Recommendation:	BUY
from:	09.04.2025
Target price:	EUR 12.00
Target price on sight of:	12 months
Last rating change:
Analyst:	Frederik Jarchow

Strong FY24: Delivered as promised and more to come; chg

Last week, Multitude reported a particularly strong set of Q4 figures and confirmed its net income guidance for FY25 and FY26. In detail:

Sales came in at € 69.8m, up 7% qoq and 14% yoy, in line with our estimates of € 70m (eNuW), driven by the strong growth of the net loan book (NAR) to € 763m (+20% yoy; including c. € 112m debt investments attributable to wholesale banking). Importantly, all segments contributed significant yoy NAR and sales growth over the year, resulting in FY group sales of € 264m (+14% yoy vs eNuW: 265m).

EBIT increased by 8% qoq to € 20.4m (+29% yoy), significantly above our estimates of € 18.6m (eNuW). With 68m for the FY, the company achieved its FY24 guidance of € 67.5m (vs eNuW: € 65.7m). The solid bottom line is due to top-line growth as well as stable OPEX thanks to efficiency measures (marketing, personnel) and resulting scale effects. Driven by NAR expansion, higher average reference rates and the issued perpetual bond, financial costs increased to € 11.6m (vs eNuW: € 12.2m), resulting in an EBT of € 8.8m (vs eNuW: € 6.5m) in Q4, which translates into € 23.3m in FY24 (vs eNuW: € 20.8m).

On the back of this strong set of numbers, management the confirmed its net income guidance of € 23m for FY25 and € 30m for FY26 (vs eNuW: € 23.5m in FY25 and € 30m in FY26) expecting further top.line growth and scale effects. In our view, the guidance looks ambitious, but not out of range given 1) the significantly increased loan book that should fully materialize within FY25, 2) the strong growth momentum of CapitalBox as well as the huge potential in the wholesale banking that have just started to pick-up. That paired with the ongoing stable performance “cashcow” of the Group (ferratum) and tight cost control that the company already showed in FY24 give us additional confidence. Mind you that the company has achieved its guidance for last three years.

As the stock is still trading at 4.3x PE´25, the growing, highly profitable, resilient and dividend paying (€ 0.44/share; 8.5% dividend yield) company to look undebatable cheap.

Consequently, Multitude remained a NuWays Alpha pick and we reiterate BUY with an unchanged PT of € 12, based on our residual income model.

You can download the research here: http://www.more-ir.de/d/32212.pdf
For additional information visit our website: https://www.nuways-ag.com/research-feed

Contact for questions:
NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: research@nuways-ag.com
LinkedIn: https://www.linkedin.com/company/nuwaysag
Adresse: Mittelweg 16-17, 20148 Hamburg, Germany
++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.
Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse.
++++++++++